912 Lantana Court

912 Lantana Court

C

San Marcos, CA 92069

$1,449,000

Beds

4

Baths

3

Sqft

3,043

Year Built

2003

Days on Market

Property Type

Single Family

HOA/mo

$160

MLS ID

NDP2606579

This property is in San Marcos (92069). View neighborhood stats →

About This Property

Nestled in the highly desirable Olive Hills Estates, this exceptional home offers the perfect blend of comfort, style, and location. Situated in a quiet neighborhood, the thoughtfully designed open floor plan features soaring high ceilings and abundant natural light, creating a warm and inviting atmosphere throughout. The gourmet kitchen is a chef's dream, offering ample space for cooking, gathering, and entertaining. A convenient entry-level guest bedroom provides flexibility for visitors, multigenerational living, or a home office. Oversized lot designed for entertaining, complete with a tranquil koi pond, charming gazebo, and plenty of space to relax or host family and friends. Take in the amazing panoramic views and enjoy breathtaking sunsets from your own backyard. Close to top-rated schools, shopping, dining, parks, and everyday conveniences, this remarkable home offers the best of both peaceful living and easy accessibility. Don't miss the opportunity to make this stunning home yours.

Mortgage Calculator

Est. Monthly Payment

$9,359

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
HOA$160
%($289,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$5,072
Monthly Cashflow

Rent − PITIA

$-4,287
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,661

Mortgage (P+I)
$7,327
Cap Rate
0.55%
Cash-on-Cash
-27.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$13,723

NOI (Annual)
$7,991
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator