1544 Knob Hill Road
1 / 20

1544 Knob Hill Road

A

San Marcos, CA 92069

$899,000
NEW — 1d

Soft Appraisal Value: $790,800 · 13.7% above estimate

Beds

4

Baths

2

Sqft

1,479

Year Built

1976

Days on Market

1

Property Type

Single Family

HOA/mo

$95

MLS ID

NDP2604927

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Single-story home in San Marcos Woods, minutes from the I-15 and I-78. Remodeled kitchen with granite countertops, subway tile backsplash, stainless steel appliances, pendant lighting, and a breakfast bar that opens to the backyard. Large format tile in the main living areas, laminate wood plank flooring in the bedrooms. Backyard is fenced with room to spread out. Roof replaced one year ago. The detail that changes the monthly cost conversation: 21 fully paid solar panels. No lease, no loan. The system eliminates the electric bill and offsets gas costs through surplus energy. HOA is $95/month through San Marcos Woods, which includes access to a recreational park.

Mortgage Calculator

Est. Monthly Payment

$5,802

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$95
%($179,800)
%

Location

Loading map...

Investment Score

61A
Est. Monthly Rent
$5,447
Monthly Cashflow

Rent − PITIA

$-355
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,357

Mortgage (P+I)
$4,546
Cap Rate
2.92%
Cash-on-Cash
-15.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.94
Break-even Rent
$8,508

NOI (Annual)
$26,268
Price-to-Rent

Lower = better for investors

13.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator