1021 Hazen
1 / 8

1021 Hazen

B

San Marcos, CA 92069

$899,000
NEW — 1d

Soft Appraisal Value: $892,800 · 0.7% above estimate

Beds

5

Baths

2

Sqft

1,464

Year Built

1974

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016519SD

This property is in San Marcos (92069). View neighborhood stats →

About This Property

Welcome to this beautifully maintained 5-bedroom, 2-bath home offering approximately 1,464 square feet of comfortable living space in a desirable San Marcos neighborhood. This single-story residence features a functional floor plan with spacious living areas, abundant natural light, and generously sized bedrooms. The kitchen opens to the dining area, creating an inviting space for everyday living and entertaining. Enjoy a private backyard with plenty of room for outdoor gatherings, gardening, or future customization. Conveniently located near schools, parks, shopping, dining, and major commuter routes, this home offers an excellent opportunity for families, first-time buyers, or investors. Don't miss your chance to own this move-in ready home in one of North County's most sought-after communities!

Mortgage Calculator

Est. Monthly Payment

$5,707

Principal & Interest$4,546
Property Tax$899
Insurance$262
%($179,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$4,193
Monthly Cashflow

Rent − PITIA

$-1,514
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,227

Mortgage (P+I)
$4,546
Cap Rate
1.76%
Cash-on-Cash
-21.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$8,384

NOI (Annual)
$15,821
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator