910 Pacific Street
1 / 20

910 Pacific Street #49

D

Oceanside, CA 92054

$869,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,103

Year Built

1976

Days on Market

0

Property Type

Condo

HOA/mo

$750

MLS ID

NDP2603863

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Amenities galore in this complex as well as spectacular panoramic sundeck! Spacious top floor two bed / two bath single level condo with front porch partial ocean views to the west and spectacular sunrise views to the east. This fourth floor unit is located on the wing portion of the complex, offering unusual privacy. Kitchen includes Quartz countertops, new hardware on the cabinets, new refrigerator, new stacked washer/dryer. Oven range and microwave are less than a year new. Both bathrooms include new Quartz Pietra countertops, sinks, faucets, and hardware on the cabinets and doors throughout. Balcony can be accessed from both the living room and the primary bedroom. Fourth floor also includes the stunning sundeck for panoramic views of the ocean and evening sunsets, as well as a quiet retreat for morning coffee or afternoon reading. This smaller complex offers a well maintained heated pool, spa, built in barbecues, seating area, tennis / pickle ball court, and EV charging stations. Underground parking is exclusive to residents and guests with direct elevator access. Within Oceanside's no horns zone. All property information is to be verified by the buyer and buyer's agent. Owner/Occupant is Listing Agent.

Mortgage Calculator

Est. Monthly Payment

$6,267

Principal & Interest$4,394
Property Tax$869
Insurance$253
HOA$750
%($173,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$3,510
Monthly Cashflow

Rent − PITIA

$-2,756
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,288

Mortgage (P+I)
$4,394
Cap Rate
0.15%
Cash-on-Cash
-29.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$9,078

NOI (Annual)
$1,278
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator