910 Pacific
1 / 20

910 Pacific #40

D

Oceanside, CA 92054

$1,075,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,226

Year Built

1976

Days on Market

0

Property Type

Condo

HOA/mo

$725

MLS ID

ND26096765

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

Just in time for SUMMER!!! OWN YOUR OWN PIECE OF ONE OF THE BEST BEACHES IN SOUTHERN CALIFORNIA! One very short block from the sand & surf. Hard to beat this price anywhere in California for a 2 Br, 2 Ba condo this close to the water, with great amenities, private underground gated parking and storage, and not on leased land. Beautifully remodeled with quartz counters and tile and laminate floor throughout. TURN KEY NEW FURNISHINGS, DECOR AND HOUSEHOLD EQUIPMENT!!! New stainless steel appliances. Includes Washer and Dryer! Primary suite features dual vanities, and a tub/shower combo. Second hall bath features remodeled walk in shower. Balcony overlooking the pool area, with pool and spa. Tennis & pickleball. Secured complex. Roof top deck with amazing views from La Jolla to Dana Point, and Catalina Island on a clear night. Watch the lights come on the pier at night and reflect in the surf. Want a view of the surf without the crowds, the roof deck is perfect for you! Walk to the pier, fish, surf, have an evening bonfire on the beach! Walk to the harbour with its restaurants, shops, delicatessen, gourmet coffees, and more! The new pier complex with it's shops, dining, and more is also just a short walk. Quiet complex only allows 30 day or more rentals. Private, off street parking for one car reserved and extra guest parking too. There isn't anything like a walk on the beach with your special someone and amazing sunsets! Can you see yourself here???!!!! Make it happen today!

Mortgage Calculator

Est. Monthly Payment

$7,549

Principal & Interest$5,436
Property Tax$1,075
Insurance$314
HOA$725
%($215,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,510
Monthly Cashflow

Rent − PITIA

$-4,040
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,743

Mortgage (P+I)
$5,436
Cap Rate
-0.34%
Cash-on-Cash
-32.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$10,968

NOI (Annual)
$-3,686
Price-to-Rent

Lower = better for investors

25.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator