9086 Three Seasons Road
1 / 3

9086 Three Seasons Road

A

San Diego, CA 92126

$794,888
NEW — 0d

Soft Appraisal Value: $1,181,900 · 32.7% below estimate

Beds

5

Baths

2

Sqft

2,544

Year Built

1976

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603748

This property is in San Diego (92126). View neighborhood stats →

About This Property

Investor Special. Large home with so much potential. Dont miss this opportunity to own this one of a kind home in the heart of Mira Mesa. This 5 bedroom 2 bath house that you can design and reimagine to the way you want. With over 2500 square feet, two bedrooms on the main floor, perfect for multi generational families. This will be the most competitive price in the area. Dont miss out on this perfect opportunity to be in one of the most sought after neighborhoods in San Diego. Come by today!

Mortgage Calculator

Est. Monthly Payment

$5,046

Principal & Interest$4,019
Property Tax$795
Insurance$232
%($158,978)
%

Location

Loading map...

Investment Score

68A
Est. Monthly Rent
$5,017
Monthly Cashflow

Rent − PITIA

$-29
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,846

Mortgage (P+I)
$4,019
Cap Rate
3.28%
Cash-on-Cash
-13.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.99
Break-even Rent
$7,414

NOI (Annual)
$26,086
Price-to-Rent

Lower = better for investors

13.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator