11313 Zapata Ave
1 / 20

11313 Zapata Ave #6

C

San Diego, CA 92126

$959,900
NEW — 0d

Soft Appraisal Value: $956,800 · 0.3% above estimate

Beds

4

Baths

3.5

Sqft

1,853

Year Built

2016

Days on Market

0

Property Type

Townhouse

HOA/mo

$360

MLS ID

260010438SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Modern, turn-key and priced to sell! This stunning home looks and feels brand new. The value for this space is incomparable in Mira Mesa. Built in 2016, this 4 bed, 3.5 bath townhome in the highly sought-after gated Aura community offers exceptional value for its size and layout. Spanning 1,853 sqft, the home features bright, open-concept living with refined finishes throughout. The chef’s kitchen showcases granite countertops, stainless steel appliances, and an oversized island ideal for entertaining. Thoughtfully designed with a versatile floor plan, including a full bedroom and bath on the entry level—perfect for guests, a private office, or multi-generational living. This home is ideal for families or anyone needing flexible space for work and visitors. Enjoy effortless living with an attached 2-car garage, in-unit laundry, and low-maintenance appeal. Ideally located near major freeways, premier shopping, dining, and top employers. A rare opportunity to own a newer, move-in ready home in one of Mira Mesa’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$6,454

Principal & Interest$4,854
Property Tax$960
Insurance$280
HOA$360
%($191,980)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,857
Monthly Cashflow

Rent − PITIA

$-1,597
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,514

Mortgage (P+I)
$4,854
Cap Rate
1.68%
Cash-on-Cash
-21.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$9,420

NOI (Annual)
$16,081
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator