9586 Capricorn
1 / 2

9586 Capricorn

C

San Diego, CA 92126

$998,500

Soft Appraisal Value: $987,200 · 1.1% above estimate

Beds

4

Baths

2.5

Sqft

1,726

Year Built

1997

Days on Market

47

Property Type

Single Family

HOA/mo

$233

MLS ID

260009911SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Tucked away on a tranquil Sunset Glen cul-de-sac, this detached home offers an opportunity to design and renovate a home interior that is uniquely yours. This detached residence does require a full renovation. Features the community’s popular floor plan—including 4 bedrooms, 3 baths, a formal dining room, and a spacious primary suite—all serving as a blank slate to reimagine. This serene setting provides a peaceful retreat, yet you remain just minutes from the scenic trails of Lake Miramar, local tech corridors, and prime shopping. Bring your imagination to transform this home into a tailored masterpiece, while capturing the equity potential this property offers.

Mortgage Calculator

Est. Monthly Payment

$6,572

Principal & Interest$5,049
Property Tax$999
Insurance$291
HOA$233
%($199,700)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$4,351
Monthly Cashflow

Rent − PITIA

$-2,220
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,053

Mortgage (P+I)
$5,049
Cap Rate
1.20%
Cash-on-Cash
-24.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,615

NOI (Annual)
$11,948
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator