8113 Blythe Ct.
1 / 20

8113 Blythe Ct.

C

San Diego, CA 92126

$939,000
NEW — 1d

Beds

4

Baths

2.5

Sqft

1,872

Year Built

1977

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011800SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Fantastic fixer / remodel opportunity in Mira Mesa. Situated on a cul-de-sac and overlooking the canyon & trees in the backyard, this uniquely located property offers an abundance of potential. Transform this house into your dream home! Enter into a spacious living room w/ vaulted ceilings & cozy fireplace. South-facing open kitchen & great room full of light. Ideal 4 bedroom layout. Primary suite has a private sunroom & deck that take full advantage of the canyon rim views & breeze through the trees. Cul-de-sac allows for an expanded lot size that extends down to the bottom of the canyon. Homes like this rarely come on the market, so see it today before it’s sold! RARE TO FIND CANYON HOME in Mira Mesa on a Cul-de-Sac! It needs work, but it offers newer windows throughout, newer flooring in living room, newer decking and railing on top deck balcony (2023), newer furnace & A/C condenser (2023), solar panels (8) on lease (installed 2022). Just steps away from the local Sandberg neighborhood park centrally located to all of San Diego. This amazing house will not last long - see it today before it goes away!

Mortgage Calculator

Est. Monthly Payment

$5,961

Principal & Interest$4,748
Property Tax$939
Insurance$274
%($187,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,226
Monthly Cashflow

Rent − PITIA

$-1,735
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,490

Mortgage (P+I)
$4,748
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,758

NOI (Annual)
$15,102
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator