8755 Park Run Road
1 / 20

8755 Park Run Road

Ctop 80%

Rancho Peñasquitos, CA 92129

$1,175,000
STR: check · no permits on this tract · TOT 12.75%

4 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 11, 2026.

None of the 52 homes on this home's recorded tract holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.

Pass at asking: -$5,583/mo full cashflow at 20% down, 7.43% rate.

Works at $448,108 (62% under asking), or at 89% down.

Rent $4,648/mo from 14 leases of 2–4 bed houses within 1 mi ($4,320–$4,905).

Beds

3

Baths

2.5

Sqft

1,655

Year Built

1987

Days on Market

111

Property Type

Single Family

HOA/mo

$137

MLS ID

PTP2605539

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

NEW PRICE – Exceptional Rancho Peñasquitos Opportunity! Discover the opportunity to own a beautifully situated 3-bedroom, 2.5-bath home in desirable Rancho Peñasquitos. Featuring a remodeled kitchen, 1,655 square feet of living space, and a welcoming floor plan, this home offers an excellent opportunity to enjoy a sought-after neighborhood at an attractive new price. Enjoy nearby parks, scenic greenbelts, walking paths and convenient access to shopping, dining, SR-56 and I-15. Located within the highly regarded Poway Unified School District. Whether you're looking to personalize a home and make it your own or simply enjoy the benefits of this wonderful location, 8755 Park Run Rd deserves a closer look. A fresh opportunity. A great location. A price worth seeing!

Mortgage Calculator

Est. Monthly Payment

$8,182

Principal & Interest$6,528
Property Tax$1,175
Insurance$343
HOA$137
%($235,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Park Village Elementary · grades K-5 · Poway Unified

  • Middle

    Mesa Verde Middle · grades 6-8 · Poway Unified

  • High

    Westview High · grades 9-12 · Poway Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

12C
Est. Monthly Rent
$4,648

14 leases of 2–4 bed houses within 1 mi · $4,320–$4,905

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$3,535
Full Cashflow

Incl. vacancy, PM, maint, capex

-$5,583

What would make this work?

$5,583/mo short at 20% down; 89% down or +$7,250/mo rent closes it.

Break-even price

62% under asking

$448,108
Break-even rent

$7,250/mo above the estimate

$11,898/mo
Cashflow at 35% down
−$4,359/mo
Down payment to break even

$1,045,750 cash

89%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$6,528
Cap Rate
1.20%
Cash-on-Cash
-28.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.57

NOI (Annual)
$14,126
Price-to-Rent

Lower = better for investors

21.1

* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
CCashflow−$5,583/mo