8524 Via Mallorca #G
Atop 10%La Jolla, CA 92037
15 licensed short-term rentals within ½ mile (9 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 72-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$1,536/mo full cashflow at 20% down, 7.36% rate.
Works at $248,865 (45% under asking), or at 70% down.
Rent $2,990/mo from 1 lease in this building.
Beds
1
Baths
1
Sqft
691
Year Built
1972
Days on Market
1
Property Type
Condo
HOA/mo
$400
MLS ID
260022436SD
This property is in La Jolla (92037). View neighborhood stats →
About This Property
Centrally located in La Jolla Village minutes from UCSD campus, Nobel Drive Trolley Station, some of the highest rated beaches in the world and shopping centers. This blank canvas unit is ready for your imagination and is an excellent opportunity to build in your own equity for years to come. Great community amenities including heated pool & spa, fitness center & clubhouse. The location also provides a strong long term rental investment in a high demand area.
Mortgage Calculator
Est. Monthly Payment
$3,464
Location
Loading map...
Zoned Schools
Elementary
Torrey Pines Elementary · grades K-5 · San Diego Unified
Middle
Muirlands Middle · grades 6-8 · San Diego Unified
High
La Jolla High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,990
Comp Average
$2,649
3134 Via Alicante
1bd / 1ba · 691 sqft · Condo
$595K
Est. $2,733/mo
8548 Via Mallorca
1bd / 1ba · 691 sqft · Condo
$585K
Est. $2,640/mo
8570 Via Mallorca
1bd / 1ba · 691 sqft · Condo
$605K
Est. $2,733/mo
8548 Via Mallorca
1bd / 1ba · 691 sqft · Condo
$599K
Est. $2,640/mo
8520 Via Mallorca
1bd / 1ba · 691 sqft · Condo
$624K
Est. $2,500/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
1 lease in this building
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,536/mo short at 20% down; 70% down or +$1,995/mo rent closes it.
- Break-even price
- $248,865
- Break-even rent
- $4,985/mo
- Cashflow at 35% down
- −$1,071/mo
- Down payment to break even
- 70%
- Rate to break even
- Not reachable
45% under asking
$1,995/mo above the estimate
$315,000 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator