8485 Westmore Rd

8485 Westmore Rd

D

San Diego, CA 92126

$521,000

Beds

2

Baths

2

Sqft

866

Year Built

1983

Days on Market

119

Property Type

Condo

HOA/mo

$294

MLS ID

250043586SD

Description

***FHA and VA Approved, Low HOA fee*** This 2-bedroom, 2-bath condo offers comfortable living with convenient amenities. The unit features a spacious, open floor plan with plenty of natural light. The kitchen has been recently updated with new cabinet faces, a new refrigerator, range, and dishwasher. Enjoy community amenities including a pool for relaxing weekends and shared laundry for added convenience. The complex has recently been repainted and is very well-maintained. Located in the vibrant Mira Mesa area, you'll have easy access to shopping, dining, parks, and top-rated schools. Commuters benefit from close proximity to major freeways, connecting you to downtown San Diego, the coast, and military or tech centers. This affordable condo is perfect for first-time buyers or investors looking for a value-priced property in a desirable location. Don't miss out - reach out today to schedule a viewing!

Mortgage Calculator

Est. Monthly Payment

$3,601

Principal & Interest$2,634
Property Tax$521
Insurance$152
HOA$294
%($104,200)
%

Investment Score

11D
Est. Monthly Rent
$2,661
Monthly Cashflow

Rent − PITI − HOA

$-940
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,987

Mortgage (P+I)
$2,634
Cap Rate
1.49%
Cash-on-Cash
-10.83%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$3,601

NOI (Annual)
$7,774
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator