9556 Carroll Canyon Rd San Diego

9556 Carroll Canyon Rd San Diego

D

, CA 92126

$415,000

Beds

1

Baths

1

Sqft

604

Year Built

1977

Days on Market

36

Property Type

Condo

HOA/mo

$300

MLS ID

250044619SD

Description

Price improvement! Discover comfort and convenience in this charming 1-bedroom condo located in the heart of Mira Mesa. This inviting home features a bright, open floor plan with tasteful finishes! Host guest while enjoying your private outdoor space! Enjoy the ease of quick freeway access, making your commute a breeze, and take advantage of being just minutes from shopping centers, restaurants, parks, and entertainment. Whether you're a first-time buyer, downsizing, or looking for a great investment, this condo offers an ideal blend of location and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$2,935

Principal & Interest$2,098
Property Tax$415
Insurance$121
HOA$300
%($83,000)
%

Investment Score

13D
Est. Monthly Rent

Market Rent Estimate

$2,119
Monthly Cashflow

Rent − PITI − HOA

$-815
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,649

Mortgage (P+I)
$2,098
Cap Rate
1.30%
Cash-on-Cash
-11.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.01
Break-even Rent
$2,934

NOI (Annual)
$5,398
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator