8215 Jade Coast Road

8215 Jade Coast Road

D

San Diego, CA 92126

$420,000

Beds

1

Baths

1

Sqft

503

Year Built

1990

Days on Market

89

Property Type

Condo

HOA/mo

$380

MLS ID

PTP2508951

Description

Welcome to 8215 Jade Coast Rd #82 — a ground-floor corner unit with its own assigned parking, offering the perfect entry point for a first-time homebuyer or investor. This thoughtfully designed 1-bedroom condo features a bright living area, a functional kitchen layout, and a comfortably sized bedroom with great natural light. The private patio adds a simple outdoor space to relax or unwind. Situated in the heart of Mira Mesa, this location is hard to beat — close to shopping, dining, parks, top employers in Sorrento Valley, and easy freeway access. With strong rental demand and steady neighborhood growth, this condo offers both immediate value and long-term potential, whether you’re looking to live in it or add it to your investment???????????????????????????????? portfolio.

Mortgage Calculator

Est. Monthly Payment

$3,046

Principal & Interest$2,124
Property Tax$420
Insurance$122
HOA$380
%($84,000)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$2,069
Monthly Cashflow

Rent − PITI − HOA

$-977
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,803

Mortgage (P+I)
$2,124
Cap Rate
0.92%
Cash-on-Cash
-13.95%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$3,046

NOI (Annual)
$3,854
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator