836 Windcrest Drive
1 / 20

836 Windcrest Drive

D

Carlsbad, CA 92011

$1,550,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,404

Year Built

1987

Days on Market

2

Property Type

Single Family

HOA/mo

$190

MLS ID

NDP2603972

This property is in Carlsbad (92011). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 836 Windcrest, located within Harbor Pointe a gated coastal community in beautiful, Carlsbad. This two bedroom, two bath home includes a loft easily convertible to a third bedroom and is light, bright and turn key - even the garage is beautiful! This home has been extensively upgraded and features an open layout with engineered white oak flooring, fresh interior and exterior paint, updated lighting, and designer finishes throughout. All windows, doors, furnace, and insulation have been replaced, and air conditioning has been added for year-round comfort. The kitchen includes custom cabinetry, quartz countertops, GE Café appliances, floating shelves, a coffee bar, and a built-in wine bar with wine refrigerator. Bathrooms have been updated with new tile flooring, vanities, mirrors, hardware, and plumbing fixtures. The primary suite and secondary bedroom include custom California Closets. The guest bedroom includes a wood accent wall. The loft provides flexible space for office, guest area, or additional living use. The garage features epoxy flooring, California Closets storage systems, a hanging rack, workspace area, and a Level 1 EV charging outlet. Outdoor areas include new pavers at the entry and backyard, a water feature on a timer, copper planters with irrigation, and artificial turf near the driveway entrance. Located just minutes from the beach, this home offers updated interiors and functional improvements within a gated Carlsbad community.

Mortgage Calculator

Est. Monthly Payment

$10,030

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
HOA$190
%($310,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,257
Monthly Cashflow

Rent − PITIA

$-5,773
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,043

Mortgage (P+I)
$7,838
Cap Rate
-0.16%
Cash-on-Cash
-31.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$14,703

NOI (Annual)
$-2,469
Price-to-Rent

Lower = better for investors

30.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator