8308 Regents Rd

8308 Regents Rd

D

San Diego, CA 92122

$529,000

Beds

2

Baths

1

Sqft

844

Year Built

1981

Days on Market

14

Property Type

Condo

HOA/mo

$533

MLS ID

260006111SD

Description

Sought-After End-Unit Condo in Prime UTC/La Jolla Location – Turnkey & Tranquil! Discover this highly desirable end-unit gem, perfectly positioned for maximum privacy and an abundance of natural light. Nestled in serene UTC/La Jolla, this remodeled home backs onto a peaceful, landscaped garden setting right off the private patio – your own quiet oasis in the heart of the city. Step inside to a bright, open living area illuminated by an expansive wall of windows that floods the space with sunshine all day long. Completely updated throughout with modern, stylish finishes: Sleek stainless steel appliances Elegant shaker-style cabinets Stunning light gray streaked quartz countertops, Durable, luxury upgraded vinyl plank and large-format ceramic tile flooring, Fresh interior paint, new ceiling fan, upgraded doors, handles, and fixtures throughout New heating system for year-round comfort, Enjoy easy indoor-outdoor living with a quaint walking patio that leads to beautifully landscaped grounds – ideal for morning coffee, evening relaxation, or entertaining. Location is unbeatable: Directly near/across from the massive Nobel Athletic Fields and Recreation Center (a sprawling, Huge public park with basketball courts, badminton, sports fields, playground, dog park, and more) – perfect for an active lifestyle without ever leaving the neighborhood! Easy Access Located near UCSD bus stop, you can easily access UCSD/UTC/La Jolla. Von's and Leucadia pizza, and restaurants and Doyle Elementary nearby. This condo perfectly blends comfort and convenience. Durable, luxury upgraded vinyl plank and large-format ceramic tile flooring, Fresh interior paint, new ceiling fan, upgraded doors, handles, and fixtures throughout. New heating system for year-round comfort, Enjoy easy indoor-outdoor living with a quaint walking patio that leads to beautifully landscaped grounds – ideal for morning coffee, evening relaxation, or entertaining. Location is unbeatable: Directly near/across from the massive Nobel Athletic Fields and Recreation Center (a sprawling, Huge public park with basketball courts, badminton, sports fields, playground, dog park, and more) – perfect for an active lifestyle without ever leaving the neighborhood! Located near UCSD bus stop, you can easily access UCSD/UTC/La Jolla. Von's and Leucadia pizza, and restaurants and Doyle Elementary nearby. This condo perfectly blends comfort and convenience.

Mortgage Calculator

Est. Monthly Payment

$3,891

Principal & Interest$2,675
Property Tax$529
Insurance$154
HOA$533
%($105,800)
%

Investment Score

6D
Est. Monthly Rent
$3,288
Monthly Cashflow

Rent − PITI − HOA

$-603
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,800

Mortgage (P+I)
$2,675
Cap Rate
1.98%
Cash-on-Cash
-20.42%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$5,626

NOI (Annual)
$10,499
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator