8306 The Landing Way
1 / 20

8306 The Landing Way

C

4S Ranch, CA 92127

$4,200,000
NEW — 5d

Beds

5

Baths

5.5

Sqft

5,628

Year Built

2009

Days on Market

5

Property Type

Single Family

HOA/mo

$630

MLS ID

260015262SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Tucked behind the guard gates of The Lakes above Rancho Santa Fe, this nearly 5,628 sq ft estate sits on a rare full acre with sweeping canyon and hillside views. Inside the award-winning Poway Unified School District, with private school options nearby, this is a home with exceptional bones and room to make it your own. Soaring beamed ceilings, dramatic Spanish archways, and rich dark hardwood run throughout. The two-story entry opens to a handsome main-level office with custom built-in shelving and private courtyard access, ideal as a study, library, or studio. Straight ahead, the formal living room features a fireplace and three sets of French doors framing the grounds, flowing to the dining area. Beyond, the kitchen opens to an expansive family great room with a center island and warm corner fireplace. The main level also includes a convenient bedroom with bath, plus a private guest suite off the pool with its own entrances and en-suite bath, ideal for extended family, guests, or a home office. Upstairs, the primary suite, two additional bedrooms, and a versatile bonus room offer flexible space and privacy. The resort-style backyard centers on a pool and spa overlooking the canyon, with a covered loggia, room to entertain, and direct access to the community trails just steps away. Optional membership available at the neighboring Crosby Club. Comparable upgraded estates have sold well above asking. Bring your vision and your finishes in one of North County's most coveted gated enclaves.

Mortgage Calculator

Est. Monthly Payment

$27,292

Principal & Interest$21,237
Property Tax$4,200
Insurance$1,225
HOA$630
%($840,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,985
Monthly Cashflow

Rent − PITIA

$-19,307
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,644

Mortgage (P+I)
$21,237
Cap Rate
-0.97%
Cash-on-Cash
-35.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$39,990

NOI (Annual)
$-40,879
Price-to-Rent

Lower = better for investors

43.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator