7438 Los Brazos
1 / 20

7438 Los Brazos

C

4S Ranch, CA 92127

$2,950,000
NEW — 3d

Soft Appraisal Value: $2,840,800 · 3.8% above estimate

Beds

5

Baths

4.5

Sqft

3,677

Year Built

2003

Days on Market

3

Property Type

Single Family

HOA/mo

$455

MLS ID

NDP2605833

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Welcome to one of the most sought-after floor plans in the exclusive guard-gated community of Santa Monica surrounded by Santaluz. Ideally situated at the end of a quiet cul-de-sac this spacious, open, and light-filled residence offers the perfect blend of luxury and comfort. The highly desirable floor plan features 4 bedrooms plus a versatile downstairs optional room with its own private full bathroom and separate entrance, making it ideal as a guest suite, home office, gym, playroom, or potential 5th bedroom. Expansive living spaces, soaring ceilings, abundant natural light, and thoughtful updates throughout create a warm and inviting atmosphere. Recent improvements and upgrades include a stunning pool and paver renovation, extensive landscaping enhancements, a newly installed water heater, custom window coverings, a whole house ceiling fan, updated fencing, a new driveway, and a brand-new Sub-Zero refrigerator. Nearly $250,000 has been invested in the property, enhancing both functionality and curb appeal. Residents of Santa Monica enjoy access to an exceptional collection of amenities, including a resort-style pool, tennis courts, pickleball courts, a newly updated fitness center, basketball court, sand volleyball court, playgrounds, BBQ areas, and miles of scenic biking, hiking, and equestrian trails. Rarely does this floor plan become available in one of 92127's most coveted communities. Combining an exceptional location, desirable layout, extensive upgrades, and outstanding amenities, this is an opportunity not to be missed.

Mortgage Calculator

Est. Monthly Payment

$19,182

Principal & Interest$14,917
Property Tax$2,950
Insurance$860
HOA$455
%($590,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,935
Monthly Cashflow

Rent − PITIA

$-11,247
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,530

Mortgage (P+I)
$14,917
Cap Rate
-0.25%
Cash-on-Cash
-31.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$28,104

NOI (Annual)
$-7,361
Price-to-Rent

Lower = better for investors

31.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator