8301 Rio San Diego Dr
1 / 20

8301 Rio San Diego Dr #7

B

San Diego, CA 92108

$1,050,000
NEW — 6d

Soft Appraisal Value: $1,050,400 · 0.0% below estimate

Beds

3

Baths

2.5

Sqft

2,102

Year Built

2005

Days on Market

6

Property Type

Condo

HOA/mo

$310

MLS ID

260015112SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to your newly remodeled townhome in the heart of Mission Valley! This spacious 3 bedroom, 2.5 bathroom home combines modern upgrades with an unbeatable central San Diego location. Just minutes from shopping, dining, entertainment, and the beach, you'll enjoy the convenience of urban living with the best of San Diego right at your doorstep. Inside, you'll find a thoughtfully designed home featuring three beautifully remodeled bathrooms and a brand-new kitchen with quartz countertops, sleek cabinetry, and all new stainless steel appliances. A private elevator provides easy access between levels, offering a rare convenience not often found in townhome living. Every detail has been designed for comfort and modern living. Philips Hue smart lighting throughout allows you to customize your ambiance with ease, while a brand-new whole-home water filtration system provides added peace of mind. With its stylish finishes, spacious layout, and central location, this home is truly move-in ready and perfect for those seeking both convenience and contemporary living.

Mortgage Calculator

Est. Monthly Payment

$6,976

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$310
%($210,000)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$5,311
Monthly Cashflow

Rent − PITIA

$-1,664
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,761

Mortgage (P+I)
$5,309
Cap Rate
1.77%
Cash-on-Cash
-21.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$10,195

NOI (Annual)
$18,582
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator