San Diego
1 / 17

San Diego

D

San Diego, CA 92108

$1,375,000
NEW — 2d

Beds

3

Baths

3

Sqft

2,015

Year Built

2019

Days on Market

2

Property Type

Townhouse

HOA/mo

$471

MLS ID

260012742SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to modern living in the heart of Civita, San Diego’s award winning master planned community. This beautifully designed 3-bedroom, 3-bath residence offers 2,015 sq. ft. of contemporary comfort, blending style, functionality, and an exceptional lifestyle. Step inside to an open and airy floor plan filled with natural light, where clean modern lines and thoughtful design create an inviting atmosphere. The upgraded custom closets add both elegance and practical organization throughout the home. Enjoy elevated living with 180 degree scenic valley views and a seamless connection to the vibrant Civita lifestyle. Residents experience resort-style amenities including a state of the art recreation center with sparkling pools, a fully equipped fitness center, lush parks, and a dynamic events center designed for gatherings and community connection. Perfectly located in central San Diego, this home offers unmatched convenience. just minutes from Downtown, the airport, premier shopping, dining, and major freeways including the 163, 805, and 5. Whether commuting or exploring the city, everything is effortlessly within reach. Blending luxury, comfort, and community, this home delivers the ideal balance of modern sophistication and everyday ease perfect for entertaining, relaxing, and enjoying the best of San Diego living.

Mortgage Calculator

Est. Monthly Payment

$9,200

Principal & Interest$6,953
Property Tax$1,375
Insurance$401
HOA$471
%($275,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,519
Monthly Cashflow

Rent − PITIA

$-4,681
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,866

Mortgage (P+I)
$6,953
Cap Rate
0.08%
Cash-on-Cash
-29.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$13,436

NOI (Annual)
$1,042
Price-to-Rent

Lower = better for investors

25.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator