8233 Station Village Ln
1 / 20

8233 Station Village Ln #2212

D

San Diego, CA 92108

$625,000
NEW — 3d

Soft Appraisal Value: $620,700 · 0.7% above estimate

Beds

1

Baths

1

Sqft

903

Year Built

2005

Days on Market

3

Property Type

Condo

HOA/mo

$633

MLS ID

260009748SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Lovely Lido condo in the heart of Mission Valley featuring 1 bedroom plus a bonus room/office/den. Upon entry you are greeted with your Chef's kitchen with granite counters, gas range, and farmhouse style sink all open to your spacious living and dining areas perfect for entertainment and enjoyment. Primary bedroom flooded with natural lighting and ensuite access to your bathroom with multiple closets and storage. Gorgeous bathtub with whole wall shower tiles and mosaic design. Optional second room perfect for a guest room, office, den, and more! Luxury in unit washer/dryer! Located on the second level with a private patio and serene view with storage closet. One assigned parking space in a gated underground garage and plenty of first come, first serve street parking. Central A/C and heating equipped. Interior designer paint, newer luxury plush carpets, and crown moulding. Unit also features a designated locker storage which is included! Welcome to a resort paradise in the Lido community with unlimited amenities featuring two community pools/spas inviting you to lounge or have a festive BBQ, courtyard open firepits for cozy winter nights, exquisite clubhouse with pool table and full kitchen perfect for hosting a large gathering, fitness room/gym, and much more! Just steps to the San Diego river trails perfect for outdoor activities. Conveniently located to unlimited shopping with Rio Vista Shopping center nearby, Fashion Valley Westfield mall, Trader Joe's, Target, Best Buy, and more! Close access to freeways 5, 15, 805, 163, and 8. Minutes to the beaches, downtown San Diego, Balboa park,San Diego airport, and much more. This is a must see!

Mortgage Calculator

Est. Monthly Payment

$4,601

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$633
%($125,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$2,910
Monthly Cashflow

Rent − PITIA

$-1,690
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,880

Mortgage (P+I)
$3,160
Cap Rate
0.54%
Cash-on-Cash
-27.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$6,651

NOI (Annual)
$3,358
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator