8223 Jade Coast Rd San Diego

8223 Jade Coast Rd San Diego

D

, CA 92126

$520,000

Beds

2

Baths

2

Sqft

808

Year Built

1990

Days on Market

33

Property Type

Condo

HOA/mo

$380

MLS ID

260002209SD

Description

Welcome home to the perfect blend of comfort, style, and convenience.This condo offers a lot of natural light. It is the second-level condo that welcomes you with an open, airy floor plan that instantly feels inviting. Meander onto your private balcony just off the living room — the ideal spot for morning coffee, evening wine, or simply unwinding after a long day. The kitchen is both stylish and functional, featuring stainless steel appliances, granite countertops, and plenty of space to cook and gather. With two generously sized dual primary suites, this home offers exceptional privacy — perfect for roommates, guests, or a flexible work-from-home setup. Enjoy the ease of in-unit laundry, two assigned carport parking spaces, and an HOA that covers water, sewer, and trash — giving you peace of mind and low-maintenance living. Freshly painted. Outside your door, resort-style amenities elevate everyday life: relax by the pool and spa, stay active in the fitness room, or stroll through beautifully maintained, park-like grounds. All of this in a prime, central location close to parks, shopping, dining, Miramar College, top-rated schools, and easy access to the 805 and 15 freeways. This isn’t just a condo — it’s a lifestyle upgrade. Homes like this don’t come around often, and once you see it, you’ll know… this is the one you’ve been waiting for. In the back of complex so has less foot traffic and is more private.

Mortgage Calculator

Est. Monthly Payment

$3,681

Principal & Interest$2,629
Property Tax$520
Insurance$152
HOA$380
%($104,000)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$2,614
Monthly Cashflow

Rent − PITI − HOA

$-1,067
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,102

Mortgage (P+I)
$2,629
Cap Rate
1.22%
Cash-on-Cash
-12.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.99
Break-even Rent
$3,681

NOI (Annual)
$6,329
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator