10668 Dabney Drive

San Diego, CA 92126

$419,900

Beds

Baths

Sqft

598

Year Built

1990

Days on Market

193

Property Type

Condo

HOA/mo

$387

MLS ID

IV25157904

View on MLS

Description

MIRA MESA- Completely updated 1 bed, 1 bath downstairs condo in the quiet and well-located High Ridge community. Fresh updates include new flooring, paint, stainless steel kitchen appliances, new bathroom and more! The unit includes an assigned/covered parking spot and attached private patio. A great opportunity to live near UCSD, Torrey Pines, and all San Diego has to offer!

Mortgage Calculator

Est. Monthly Payment

$3,053

Principal & Interest$2,123

Property Tax$420

Insurance$122

HOA$387

Down Payment

%($83,980)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$2,298

Comp Average

$2,131

10296 Black Mountain Rd San Diego

1bd / 1ba · 525 sqft · Condo

$349K

Est. $2,456/mo

10174 Camino Ruiz Mira Mesa

1bd / 1ba · 503 sqft · Condo

$369K

Est. $1,961/mo

9556 Carroll Canyon Rd San Diego

1bd / 1ba · 604 sqft · Condo

$415K

Est. $2,119/mo

10606 Aderman Avenue

1bd / 1ba · 598 sqft · Condo

$410K

Est. $2,048/mo

8215 Jade Coast Road

1bd / 1ba · 503 sqft · Condo

$420K

Est. $2,069/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

15D

Est. Monthly Rent

Market Rent Estimate

$2,298

Monthly Cashflow

Rent − PITI − HOA

$-754

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,633

Mortgage (P+I)

$2,123

Cap Rate

1.40%

Cash-on-Cash

-10.78%

DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.08

Break-even Rent

$3,052

NOI (Annual)

$5,888

Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert Analysis Open Full Calculator