8215 Jade Coast Road

8215 Jade Coast Road

D

San Diego, CA 92126

$399,999
NEW — 6d on market

Beds

1

Baths

1

Sqft

503

Year Built

1990

Days on Market

6

Property Type

Condo

HOA/mo

$380

MLS ID

PTP2602366

Description

Welcome to 8215 Jade Coast Rd #82 — a ground-floor corner unit with its own assigned parking, offering the perfect entry point for a first-time homebuyer or investor. This thoughtfully designed 1-bedroom condo features a bright living area, a functional kitchen layout, and a comfortably sized bedroom with great natural light. The private patio adds a simple outdoor space to relax or unwind. Situated in the heart of Mira Mesa, this location is hard to beat — close to shopping, dining, parks, top employers in Sorrento Valley, and easy freeway access. With strong rental demand and steady neighborhood growth, this condo offers both immediate value and long-term potential, whether you’re looking to live in it or add it to your investment portfolio.

Mortgage Calculator

Est. Monthly Payment

$2,919

Principal & Interest$2,023
Property Tax$400
Insurance$117
HOA$380
%($80,000)
%

Investment Score

3D
Est. Monthly Rent
$2,013
Monthly Cashflow

Rent − PITIA

$-907
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,703

Mortgage (P+I)
$2,023
Cap Rate
0.96%
Cash-on-Cash
-25.54%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$4,225

NOI (Annual)
$3,836
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator