10026 Maya Linda Rd 6203 San Diego

10026 Maya Linda Rd 6203 San Diego

D

, CA 92126

$434,000
NEW — 0d on market

Beds

1

Baths

1

Sqft

696

Year Built

1988

Days on Market

0

Property Type

Condo

HOA/mo

$353

MLS ID

260004927SD

Description

Move-in ready top-floor condo in a quiet, pet-friendly Mira Mesa community. This bright 1-bedroom home features high cathedral ceilings that make the living space feel open and airy. Recent updates include fresh neutral paint, professionally painted kitchen cabinets, new bathroom fixtures, and adjustable LED lighting throughout. The main living areas have clean tile flooring, while the bedroom has vinyl plank floors, a sizable walk-in closet and an additional overhead crawl space. Outside, the tree-shaded balcony offers a private spot to relax along with an extra storage closet. This unit comes with an in-unit washer and dryer combo plus a reserved covered parking space. Location is everything here, as you are within walking distance to Miramar College and Hourglass Park, and a short drive from major employment hubs in Sorrento Valley, UTC, and Torrey Pines. Easy access to I-15 and I-805 makes for a simple commute. Great potential for rental income, military buyers, or first-time owners. Buyer to verify VA or FHA eligibility.

Mortgage Calculator

Est. Monthly Payment

$3,108

Principal & Interest$2,195
Property Tax$434
Insurance$127
HOA$353
%($86,800)
%

Investment Score

6D
Est. Monthly Rent

Estimated Rent

$2,116
Monthly Cashflow

Rent − PITI − HOA

$-993
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,841

Mortgage (P+I)
$2,195
Cap Rate
0.98%
Cash-on-Cash
-13.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.96
Break-even Rent
$3,109

NOI (Annual)
$4,244
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator