820 Plumeria St
1 / 20

820 Plumeria St

D

San Marcos, CA 92069

$1,099,900

Soft Appraisal Value: $1,083,200 · 1.5% above estimate

Beds

3

Baths

2.5

Sqft

2,004

Year Built

2004

Days on Market

13

Property Type

Single Family

HOA/mo

$84

MLS ID

260011514SD

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to one of the largest lots in the highly sought-after and rarely available Glen Park community. Thoughtfully updated and beautifully maintained, this exceptional residence offers an open and inviting floor plan designed for both comfortable everyday living and effortless entertaining. The entry level showcases rich hardwood flooring, while the newly remodeled kitchen serves as the heart of the home with stylish finishes and modern functionality. Upstairs, brand new carpeting and luxury vinyl plank flooring create a fresh and refined atmosphere throughout. Step outside to your expansive backyard retreat, where stunning ocean and sunset views provide the perfect backdrop for relaxing evenings and unforgettable gatherings. With its turnkey condition, oversized lot, and ideal blend of indoor-outdoor living, this is a rare opportunity to own one of Glen Park’s most desirable homes.

Mortgage Calculator

Est. Monthly Payment

$7,066

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$84
%($219,980)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$3,839
Monthly Cashflow

Rent − PITIA

$-3,228
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,027

Mortgage (P+I)
$5,562
Cap Rate
0.58%
Cash-on-Cash
-27.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$10,368

NOI (Annual)
$6,415
Price-to-Rent

Lower = better for investors

23.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator