8121 Auberge
1 / 20

8121 Auberge

D

4S Ranch, CA 92127

$1,569,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,692

Year Built

2016

Days on Market

1

Property Type

Single Family

HOA/mo

$363

MLS ID

260009597SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Welcome to resort-style living in the highly coveted Auberge at Del Sur! This meticulously maintained home features an comfortable open office/den, that boasts sophisticated single-story living. Experience a seamless indoor-outdoor flow through accordion doors that lead to an oversized backyard oasis, complete with a soothing waterfall, lush olive trees, elegant pavers, and a retractable awning for year-round comfort. The interior is packed with premium upgrades, including luxury vinyl plank (LVP) flooring, custom built-ins throughout, vinyl shutters, and a modern kitchen equipped with a tankless water heater. Practicality meets sustainability with owned solar (9 panels) and a 2-car attached garage featuring professional epoxy flooring and a water softener. Located in a premier 55+ gated enclave, you aren't just buying a home; you're gaining access to a vibrant lifestyle. Enjoy the private Clubhouse, sparkling pool, pickleball and bocce courts, fully-equipped gym, and library. This is the ultimate San Diego retreat. Move in and start enjoying the Del Sur sunset!

Mortgage Calculator

Est. Monthly Payment

$10,323

Principal & Interest$7,934
Property Tax$1,569
Insurance$458
HOA$363
%($313,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,372
Monthly Cashflow

Rent − PITIA

$-6,952
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,035

Mortgage (P+I)
$7,934
Cap Rate
-0.84%
Cash-on-Cash
-34.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$15,105

NOI (Annual)
$-13,213
Price-to-Rent

Lower = better for investors

38.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator