16750 Coyote Bush Drive

16750 Coyote Bush Drive #36

D

4S Ranch, CA 92127

$1,039,000

Soft Appraisal Value: $993,800 · 4.5% above estimate

Beds

2

Baths

2.5

Sqft

1,787

Year Built

2019

Days on Market

25

Property Type

Townhouse

HOA/mo

$309

MLS ID

260005683SD

Description

Character and elegance come together in this highly upgraded Plan 4 home in Avante at Del Sur, a 55+ community ideally located in the heart of Del Sur. Offering 2 bedrooms + den, 2.5 bathrooms, and 1,787 sq ft, this light-filled residence features Pecorino LVP flooring, Shadow Tuftex carpet, wood shutters, motorized silhouette shades, modern ceiling fans, built-in closets, and a beautifully customized laundry room. Upon entry, you're welcomed by soaring ceilings and a versatile first-floor den with a steel-frame...cont... sliding glass door that adds a striking modern industrial touch—perfect for a home office or flex space. Continue upstairs by staircase or your own private in-home elevator to the spacious great room designed for effortless living and entertaining. The chef-inspired kitchen showcases smoke shaker cabinetry, Tullamore quartz countertops, a glossy wide-plank tile backsplash, stainless steel GE appliances, European soft-close drawers, glass display cabinetry, and modern pendant chandeliers. Bathrooms feature Denali White quartz counters, designer tile backsplashes, and Emser shower tile, while statement wallpaper accents add stylish character throughout the home. Additional highlights include a private balcony and a full-size LG stackable washer/dryer, built-in shelving, hamper, and extra storage in the laundry room. Enjoy a true lock-and-leave lifestyle with Baldwin smart lock, Ring doorbell, smart thermostat, smart lighting, and upgraded WiFi. Residents of Avante enjoy a private clubhouse, pool, spa, fire pit, and social events, plus access to Del Sur’s 11 pools, 14 parks, and events. Tremendous value throughout!

Mortgage Calculator

Est. Monthly Payment

$6,905

Principal & Interest$5,254
Property Tax$1,039
Insurance$303
HOA$309
%($207,800)
%

Investment Score

0D
Est. Monthly Rent
$2,932
Monthly Cashflow

Rent − PITIA

$-3,973
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,513

Mortgage (P+I)
$5,254
Cap Rate
-0.30%
Cash-on-Cash
-31.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$10,092

NOI (Annual)
$-3,110
Price-to-Rent

Lower = better for investors

29.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator