16750 Coyote Bush Drive

16750 Coyote Bush Drive #19

D

4S Ranch, CA 92127

$1,025,000
NEW — 0d on market

Beds

2

Baths

2.5

Sqft

1,787

Year Built

2018

Days on Market

0

Property Type

Condo

HOA/mo

$309

MLS ID

NDP2603171

View on MLS

Description

Prime location offering a single-family home feel with the added benefit of resort-style amenities in a 55+ community. This well-designed home features a highly sought-after dual primary suite layout, an expanded garage, and a thoughtful floor plan built for comfort and ease. The layout includes two spacious primary bedrooms, each with walk-in closets and private en-suite bathrooms, along with an open-concept main living area that flows seamlessly to a private balcony just off the dining space—perfect for everyday living and entertaining. A private in-home elevator enhances accessibility throughout. The home is beautifully upgraded with over $30,000 in flooring, including Celestial plank tile and Welbeck maple wood. The kitchen features quartz countertops, stainless steel GE appliances, glass display cabinetry and a spacious serving island. Throughout the home, you’ll find smoke shaker cabinetry with chrome hardware, plantation shutters, and Moen chrome fixtures. Both primary bathrooms include Arizona Denali white quartz countertops and glass-enclosed showers with Esmer tile accents. Additional features such as grab bars in bathrooms and showers provide added comfort, while smart home upgrades—including keyless entry, smart thermostat, smart lighting, enhanced Wi-Fi, and solar—offer modern convenience. The exterior and front door have also been freshly painted. Located in the desirable Avante community, residents enjoy exclusive amenities including a private clubhouse, fitness center, pool, spa, barbecue areas, fire pit, and a full calendar of social events. All of this, plus access to the greater Del Sur lifestyle, with parks, trails, and the Del Sur Town Center just a short walk away.

Mortgage Calculator

Est. Monthly Payment

$6,816

Principal & Interest$5,183
Property Tax$1,025
Insurance$299
HOA$309
%($205,000)
%

Investment Score

0D
Est. Monthly Rent
$2,685
Monthly Cashflow

Rent − PITIA

$-4,131
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,603

Mortgage (P+I)
$5,183
Cap Rate
-0.49%
Cash-on-Cash
-32.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$9,961

NOI (Annual)
$-5,037
Price-to-Rent

Lower = better for investors

31.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator