16316 Veridian Cir

16316 Veridian Cir

D

4S Ranch, CA 92127

$1,049,000
NEW — 4d on market

Soft Appraisal Value: $1,042,600 · 0.6% above estimate

Beds

3

Baths

2.5

Sqft

1,974

Year Built

2016

Days on Market

4

Property Type

Townhouse

HOA/mo

$552

MLS ID

260006980SD

View on MLS

Description

This lovely 3BR + loft townhome is situated in a quiet gated community in beautiful Del Sur. The home is bright and airy, with abundance of natural light throughout. The open-concept floor plan features a great room and a modern kitchen complete with white cabinets, granite counters, stainless steel appliances, and a gourmet island. The dining area is perfect for gatherings and flows out to a cozy patio. The second floor offers spacious bedrooms and a master retreat with a soaking tub and walk-in closet, while the third floor features a spacious and versatile loft. Additional features include an efficient central HVAC system with dual temperature control and a tankless water heater. Embrace a lifestyle of modern luxury with Google smart thermostat, 240V EV Charger ready, Minka-Aire fans throughout, new LVP flooring, and a new refrigerator. This amenity-rich gated community is within walking distance of the famed Del Norte High School and includes a grand pool, spa, BBQ area, tot-lot, and dog park. It is also conveniently located near shops, parks, and freeways for an easy commute. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$7,211

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
HOA$552
%($209,800)
%

Investment Score

3D
Est. Monthly Rent
$4,674
Monthly Cashflow

Rent − PITI − HOA

$-2,537
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,487

Mortgage (P+I)
$5,304
Cap Rate
0.94%
Cash-on-Cash
-25.66%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$10,501

NOI (Annual)
$9,814
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator