16316 Veridian Cir
1 / 20

16316 Veridian Cir

D

4S Ranch, CA 92127

$1,049,000

Soft Appraisal Value: $1,048,500 · 0.0% above estimate

Beds

3

Baths

2.5

Sqft

1,974

Year Built

2016

Days on Market

48

Property Type

Townhouse

HOA/mo

$552

MLS ID

260006980SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

This lovely 3BR + loft townhome is situated in a quiet gated community in beautiful Del Sur. The home is bright and airy, with abundance of natural light throughout. The open-concept floor plan features a great room and a modern kitchen complete with white cabinets, granite counters, stainless steel appliances, and a gourmet island. The dining area is perfect for gatherings and flows out to a cozy patio. The second floor offers spacious bedrooms and a master retreat with a soaking tub and walk-in closet, while the third floor features a spacious and versatile loft. Additional features include an efficient central HVAC system with dual temperature control and a tankless water heater. Embrace a lifestyle of modern luxury with Google smart thermostat, 240V EV Charger ready, Minka-Aire fans throughout, new LVP flooring, and a new refrigerator. This amenity-rich gated community is within walking distance of the famed Del Norte High School and includes a grand pool, spa, BBQ area, tot-lot, and dog park. It is also conveniently located near shops, parks, and freeways for an easy commute. Welcome home!

Mortgage Calculator

Est. Monthly Payment

$7,211

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
HOA$552
%($209,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,348
Monthly Cashflow

Rent − PITIA

$-2,863
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,738

Mortgage (P+I)
$5,304
Cap Rate
0.65%
Cash-on-Cash
-27.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$10,501

NOI (Annual)
$6,802
Price-to-Rent

Lower = better for investors

20.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator