9466 Caminito Cabana

9466 Caminito Cabana

D

San Diego, CA 92126

$660,000
NEW — 0d on market

Beds

3

Baths

1.5

Sqft

1,264

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$490

MLS ID

HD26050790

View on MLS

Description

Enjoy the beauty of Southern California weather in this bright and airy 2 story condominium. 3 large bedrooms, 1.5 baths just steps from the sparkling pool. Low maintenance tile flooring covers the whole lower level. Walk into the living room with ample space for oversize sofas and additional seating. Great layout for entertaining with a designated dining area and additional counter seating. Fully functional kitchen with plenty of storage! Three large bedrooms upstairs and a remodeled bath with dual sinks and private shower/bath area. Private courtyard right off the living room to enjoy year-round.Separate laundry room just off the courtyard for your convenience. Excellent proximity to Interstate 15 and just twenty miles to Downtown San Diego/Sea World/San Diego Zoo.

Mortgage Calculator

Est. Monthly Payment

$4,680

Principal & Interest$3,337
Property Tax$660
Insurance$192
HOA$490
%($132,000)
%

Investment Score

18D
Est. Monthly Rent
$3,911
Monthly Cashflow

Rent − PITI − HOA

$-768
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,218

Mortgage (P+I)
$3,337
Cap Rate
2.04%
Cash-on-Cash
-6.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$4,679

NOI (Annual)
$13,434
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator