9466 Caminito Cabana
1 / 20

9466 Caminito Cabana

B

San Diego, CA 92126

$645,000

Soft Appraisal Value: $639,400 · 0.9% above estimate

Beds

3

Baths

1.5

Sqft

1,264

Year Built

1975

Days on Market

90

Property Type

Condo

HOA/mo

$490

MLS ID

HD26050790

This property is in San Diego (92126). View neighborhood stats →

About This Property

JUST REDUCED!!! Enjoy the beauty of Southern California weather in this bright and airy 2 story condominium. 3 large bedrooms, 1.5 baths just steps from the sparkling pool. Low maintenance tile flooring covers the whole lower level. Walk into the living room with ample space for oversize sofas and additional seating. Great layout for entertaining with a designated dining area and additional counter seating. Fully functional kitchen with plenty of storage! Three large bedrooms upstairs and a remodeled bath with dual sinks and private shower/bath area. Private courtyard right off the living room to enjoy year-round.Separate laundry room just off the courtyard for your convenience. FULLY PAID SOLAR!! Excellent proximity to Interstate 15 and just twenty miles to Downtown San Diego/Sea World/San Diego Zoo.

Mortgage Calculator

Est. Monthly Payment

$4,585

Principal & Interest$3,261
Property Tax$645
Insurance$188
HOA$490
%($129,000)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$3,913
Monthly Cashflow

Rent − PITIA

$-671
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,109

Mortgage (P+I)
$3,261
Cap Rate
2.14%
Cash-on-Cash
-19.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$6,652

NOI (Annual)
$13,830
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator