7999 Caminito Dia
1 / 20

7999 Caminito Dia #1

D

San Diego, CA 92122

$1,025,000
NEW — 4d

Soft Appraisal Value: $994,900 · 3.0% above estimate

Beds

3

Baths

2.5

Sqft

1,245

Year Built

1979

Days on Market

4

Property Type

Townhouse

HOA/mo

$578

MLS ID

PTP2603757

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Beautifully renovated corner unit home in the heart of University City that lives like a detached residence. This light filled two story property features 3 bedrooms and 2.5 bathrooms with a functional reverse floor plan. Downstairs offers two bedrooms with their own remodeled bathrooms, while upstairs features the main living areas including the kitchen, dining room, living room, an additional bedroom, and half bath. The home has been updated throughout with luxury vinyl plank flooring, fresh interior paint, fully remodeled bathrooms, and modern gold-accent fixtures. The renovated kitchen includes quartz countertops, new appliances, and an open layout that flows into the living and dining areas. The living room also features a finished fireplace, creating a warm and inviting space. Large windows throughout the home bring in plenty of natural light, and the upstairs level offers views toward Mount Soledad. Additional features include in unit laundry, an attached one car garage, driveway parking, and two private balconies, one off the primary bedroom and another off the living room. Conveniently located just steps from the HOA amenities and only blocks from major shopping, dining, and everyday conveniences.

Mortgage Calculator

Est. Monthly Payment

$7,085

Principal & Interest$5,183
Property Tax$1,025
Insurance$299
HOA$578
%($205,000)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$4,440
Monthly Cashflow

Rent − PITIA

$-2,645
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,520

Mortgage (P+I)
$5,183
Cap Rate
0.78%
Cash-on-Cash
-26.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$10,311

NOI (Annual)
$7,952
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator