4075 Porte La Paz
1 / 20

4075 Porte La Paz #170

C

San Diego, CA 92122

$679,900
NEW — 1d

Beds

2

Baths

2

Sqft

966

Year Built

1987

Days on Market

1

Property Type

Condo

HOA/mo

$522

MLS ID

260015624SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Welcome to this beautifully maintained ground-floor condo in one of San Diego's most sought-after locations. Bright, open, and move-in ready, this inviting home showcases true pride of ownership throughout. The thoughtfully designed floor plan features a spacious living area filled with natural light, a dedicated dining area accented by charming arched ceilings that add architectural character, and an in-unit laundry area for everyday convenience. Both bedrooms offer comfortable living space, including a generously sized primary suite complete with an en-suite bathroom and walk-in closet. Step outside to enjoy the spacious patio, perfect for relaxing, entertaining, or enjoying San Diego's year-round sunshine. Unit includes two assigned & covered parking spaces. Community is VA approved! The HOA provides exceptional value by covering exterior building maintenance, roof maintenance, landscaping, limited insurance, pest control, water, trash, sewer, termite treatment, and more. Ideally situated near the heart of University City, this home is just minutes from the world-renowned beaches of La Jolla, premier shopping and dining at UTC, UCSD, local elementary, middle and high schools, parks, and major commuter routes including the 5 and 52 freeways. An exceptional opportunity to enjoy comfort & convenience in one of San Diego's most desirable locations. This is a must see!

Mortgage Calculator

Est. Monthly Payment

$4,838

Principal & Interest$3,438
Property Tax$680
Insurance$198
HOA$522
%($135,980)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$2,804
Monthly Cashflow

Rent − PITIA

$-2,034
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,245

Mortgage (P+I)
$3,438
Cap Rate
0.34%
Cash-on-Cash
-28.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$7,019

NOI (Annual)
$2,311
Price-to-Rent

Lower = better for investors

20.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator