1 / 20

7930 Mission Center Ct #L

San Diego, CA 92108

$475,000

Beds

Baths

1.5

Sqft

1,008

Year Built

1973

Days on Market

Property Type

Condo

HOA/mo

$690

MLS ID

260005130SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this 2 bed, 1.5 bath end unit offering over 1,000 sf, an open & inviting floor plan with abundance of natural light, plantation shutters, modern fixtures & finishes, ample cabinet/storage space in kitchen with breakfast bar and private balcony. Well-maintained complex with lush landscaping, sparkling pool and hot tub. Central location near shops, dining, parks and easy freeway access!

Mortgage Calculator

Est. Monthly Payment

$3,705

Principal & Interest$2,402

Property Tax$475

Insurance$139

HOA$690

Down Payment

%($95,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,506

Comp Average

$2,023

5910 Rancho Mission

1bd / 1ba · 530 sqft · Condo

$300K

Est. $1,834/mo

6370 Rancho Mission Rd

1bd / 1ba · 506 sqft · Condo

$350K

Est. $2,057/mo

8015 Caminito De Pizza

1bd / 1ba · 726 sqft · Condo

$360K

Est. $2,196/mo

1361 Caminito Gabaldon

1bd / 1ba · 726 sqft · Condo

$365K

Est. $2,196/mo

5918 Rancho Mission

1bd / 1ba · 530 sqft · Condo

$350K

Est. $1,834/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

34C

Est. Monthly Rent

$2,506

Monthly Cashflow

Rent − PITIA

$-1,200

Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,172

Mortgage (P+I)

$2,402

Cap Rate

0.58%

Cash-on-Cash

-27.44%

DSCR

Need ≥ 1.25 for DSCR loan

0.68

Break-even Rent

$5,327

NOI (Annual)

$2,757

Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator