7930 Mission Center Ct

7930 Mission Center Ct

D

San Diego, CA 92108

$520,000

Beds

2

Baths

1.5

Sqft

1,008

Year Built

1973

Days on Market

19

Property Type

Condo

HOA/mo

$690

MLS ID

260005130SD

View on MLS

Description

Welcome to this 2 bed, 1.5 bath end unit offering over 1,000 sf, an open & inviting floor plan with abundance of natural light, plantation shutters, modern fixtures & finishes, ample cabinet/storage space in kitchen with breakfast bar and private balcony. Well-maintained complex with lush landscaping, sparkling pool and hot tub. Central location near shops, dining, parks and easy freeway access!

Mortgage Calculator

Est. Monthly Payment

$3,991

Principal & Interest$2,629
Property Tax$520
Insurance$152
HOA$690
%($104,000)
%

Investment Score

6D
Est. Monthly Rent
$2,821
Monthly Cashflow

Rent − PITI − HOA

$-1,170
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,253

Mortgage (P+I)
$2,629
Cap Rate
0.87%
Cash-on-Cash
-13.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$3,991

NOI (Annual)
$4,522
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator