7597 Charmant Dr
1 / 20

7597 Charmant Dr #Unit 901

C

San Diego, CA 92122

$499,999
NEW — 7d

Soft Appraisal Value: $485,200 · 3.1% above estimate

Beds

1

Baths

1

Sqft

704

Year Built

1987

Days on Market

7

Property Type

Condo

HOA/mo

$456

MLS ID

260011589SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Fully remodeled downstairs end-unit offering rare privacy with no shared side walls and a bright, open feel throughout. Thoughtfully updated from top to bottom with new flooring, fresh paint and texture, modern cabinetry, and stylish finishes that create a clean, contemporary living space. The spacious layout includes a walk-in closet, full-size washer and dryer, and seamless indoor-outdoor flow. Surrounded by mature trees and lush greenbelts, the community features resort-style amenities including a pool, spa/sauna, fitness center, and dog park. Ideally located near shopping, grocery stores, UTC Mall, major freeways, and highly regarded Doyle Elementary, this home combines comfort, convenience, and lifestyle in one of the area’s most desirable locations.

Mortgage Calculator

Est. Monthly Payment

$3,630

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$456
%($100,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,405
Monthly Cashflow

Rent − PITIA

$-1,225
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,195

Mortgage (P+I)
$2,528
Cap Rate
0.80%
Cash-on-Cash
-26.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,256

NOI (Annual)
$3,998
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator