7330 Calle Cristobal

7330 Calle Cristobal

D

San Diego, CA 92126

$525,000

Beds

2

Baths

2

Sqft

864

Year Built

1991

Days on Market

24

Property Type

Condo

HOA/mo

$660

MLS ID

260005169SD

Description

Rare first floor corner home overlooking the scenic canyon. Open living & dining with tons of natural light and total privacy. Two primary suites ideal for shared living, guests, or a home office. Fantastic location in the Sorrento Valley & Mira Mesa tech corridor. Two parking spaces. Freshly painted throughout, new carpet, full size washer&dryer, A/C, fireplace, large west-facing private patio. FHA & VA approved. Well maintained Park Canyon Villas community offers pool, spa, green spaces and volleyball courts. Located across from Lopez Ridge park with playground, baseball field & more. Short drive to the coast, La Jolla, UTC, UCSD, shopping and more.

Mortgage Calculator

Est. Monthly Payment

$3,993

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$660
%($105,000)
%

Investment Score

2D
Est. Monthly Rent
$2,757
Monthly Cashflow

Rent − PITI − HOA

$-1,236
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,307

Mortgage (P+I)
$2,655
Cap Rate
0.79%
Cash-on-Cash
-26.37%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,753

NOI (Annual)
$4,169
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator