729 Kimball St
1 / 20

729 Kimball St

C

Escondido, CA 92027

$839,000
NEW — 0d

Beds

4

Baths

2

Sqft

1,617

Year Built

1971

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010798SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Great 4 bedroom and 2 bathroom Escondido home in a lovely neighborhood. This one has a brand new forced air unit and AC condenser and a new remodeled kitchen too. Freshly painted interiors with new flooring give you a move-in ready opportunity you will not want to miss.

Mortgage Calculator

Est. Monthly Payment

$5,326

Principal & Interest$4,242
Property Tax$839
Insurance$245
%($167,800)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,775
Monthly Cashflow

Rent − PITIA

$-1,551
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,119

Mortgage (P+I)
$4,242
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$7,825

NOI (Annual)
$13,483
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator