2033 Fiesta Glen
1 / 20

2033 Fiesta Glen

C

Escondido, CA 92027

$729,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,485

Year Built

1985

Days on Market

1

Property Type

Single Family

HOA/mo

$230.15

MLS ID

260010591SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Awesome VIEWS w/Lots of Light! First time on the market-original owner's home! PREMIUM Lot *Cul-De-Sac* w/South-SW Orientation! Highly Desirable Floor Plan w/Garage, Living Area/Kitchen + Primary at Entry Level (for those who need single level living). Two Alternate Bedrooms at Lower Level. Open Floor Plan w/Vaulted Ceilings, Fireplace in LR, Large Deck off of Kitchen/Living. Cimarron is a Gated Community w/Amenities; Tennis, Pool, Spa, Walking Trails, etc..

Mortgage Calculator

Est. Monthly Payment

$4,858

Principal & Interest$3,686
Property Tax$729
Insurance$213
HOA$230
%($145,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$3,622
Monthly Cashflow

Rent − PITIA

$-1,236
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,677

Mortgage (P+I)
$3,686
Cap Rate
1.66%
Cash-on-Cash
-22.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$7,099

NOI (Annual)
$12,111
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator