727 Pebble Beach Drive
1 / 20

727 Pebble Beach Drive

D

San Marcos, CA 92069

$1,199,000
NEW — 0d on market

Beds

4

Baths

3

Sqft

2,313

Year Built

1998

Days on Market

0

Property Type

Single Family

HOA/mo

$70

MLS ID

NDP2603361

This property is in San Marcos (92069). View neighborhood stats →

About This Property

This Remodeled Twin Oaks Valley Ranch home has it all, along with a Top Rated Community & Lifestyle • Soaring high ceilings and warm wood flooring • Remodeled bathrooms & kitchen with freshly painted shaker-style cabinets • Main-level bedroom and full bathroom • Primary suite with private deck and spa-style bathroom • Fully owned solar + EV charging station • 3-car garage with overhead storage • Backyard built for connection: BBQ island, firepit, hot tub in gazebo • Turf, new fencing, and low-maintenance landscaping • Community pool, parks, playgrounds, and picnic areas, Very LOW HOA • Top-rated youth sports: soccer, basketball, baseball • San Marcos: North County’s education hub with top-rated schools, CSUSM & Palomar College • North County’s lifestyle & entertainment corridor: restaurants, coffee, and shops at North City & Lake San Marcos & a local Winery • Outdoor recreation: two golf courses, lakes, parks, boating and miles of walking, biking, hiking & equestrian trails • 20 minutes to beaches; close to shopping, restaurants; easy freeway access. Beautiful Twin Oaks Valley Ranch home with soaring ceilings, warm wood flooring, and a remodeled kitchen with shaker-style cabinets. Main-level bedroom and full bath offer ideal flexibility. Primary suite features a private deck and spa-style bath with soaking tub and frameless glass shower. Fully owned solar, EV charging, and a 3-car garage with overhead storage. Backyard includes a built-in BBQ island, firepit, hot tub gazebo, turf, and new fencing for easy year-round enjoyment. Community amenities include a pool, parks, playgrounds, and miles of walking, biking, hiking, and equestrian trails. Close to top-rated schools, Cal State San Marcos, Palomar College, youth sports, North City and Lake San Marcos dining and shops, an 18-screen theater, two golf courses, lakes, parks, beaches, wineries, and major freeways.

Mortgage Calculator

Est. Monthly Payment

$7,682

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$70
%($239,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,535
Monthly Cashflow

Rent − PITIA

$-3,147
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,189

Mortgage (P+I)
$6,063
Cap Rate
0.87%
Cash-on-Cash
-25.97%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$11,274

NOI (Annual)
$10,485
Price-to-Rent

Lower = better for investors

22.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator