7113 Santa Barbara Street #106
Atop 10%Carlsbad, CA 92011Neighborhood: Poinsettia Shores & Terramar
2 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 6, 2026.
Pass at asking: -$326/mo full cashflow at 20% down, 7.43% rate.
Works at $406,476 (9% under asking), or at 31% down.
Rent $4,055/mo: zip market median for this bed count.
Beds
3
Baths
2
Sqft
1,440
Year Built
1973
Days on Market
0
Property Type
Mfd/Mobile Home
HOA/mo
N/A
MLS ID
NDP2610045
This property is in Carlsbad (92011). View neighborhood stats →
About This Property
Walk to the beach and enjoy coastal living in the desirable Lake Shore Gardens community of Carlsbad! Beautifully remodeled, this 3-bedroom home features light flooring throughout, an open-concept layout, stunning gourmet kitchen and designer bathrooms, including a spacious primary suite with a gorgeous walk-in shower. Enjoy a spacious deck and outdoor living area, an extra storage shed, and a covered carport. Completely remodeled inside and out! Located in a beautifully maintained, gated community with manicured lawns, a tranquil pond, and an impressive array of amenities, including a pool, spa, fitness center, and neighborhood events. One of Southern California’s most desirable 55+ coastal communities. Enjoy endless good weather & amazing location just steps from the beach, shopping, and restaurants! Who knew you could live this close to the ocean and enjoy such an affordable coastal lifestyle? A fantastic opportunity to enjoy the best of coastal Carlsbad without the coastal price tag!
Mortgage Calculator
Est. Monthly Payment
$3,074
Location
Loading map...
Zoned Schools
Elementary
Pacific Rim Elementary · grades K-5 · Carlsbad Unified
Middle
Aviara Oaks Middle · grades 6-8 · Carlsbad Unified
High
Sage Creek High · grades 9-12 · Carlsbad Unified
or Carlsbad High · grades 9-12 · Carlsbad Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$4,055
Comp Average
$3,461
7239 San Luis St
3bd / 2ba · 1,568 sqft · Mfd/Mobile Home
$439K
Est. $4,055/mo
7234 Santa Barbara
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$399K
Est. $3,065/mo
6550 Ponto Dr
2bd / 2ba · 1,352 sqft · Mfd/Mobile Home
$425K
Est. $3,065/mo
6550 Ponto Dr
3bd / 2ba · 1,410 sqft · Manufactured
$549K
Est. $4,055/mo
7144 Santa Rosa Street
2bd / 2ba · 1,440 sqft · Mfd/Mobile Home
$449K
Est. $3,065/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Zip market median for this bed count
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$326/mo short at 20% down; 31% down or +$424/mo rent closes it.
- Break-even price
- $406,476
- Break-even rent
- $4,479/mo
- Cashflow at 35% down
- +$141/mo
- Down payment to break even
- 31%
- Rate to break even
- 6.06%
9% under asking
$424/mo above the estimate
$139,190 cash
at 20% down
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator