7239 San Luis St
1 / 20

7239 San Luis St #184

A

Carlsbad, CA 92011

$499,900
NEW — 2d

Soft Appraisal Value: $491,700 · 1.7% above estimate

Beds

3

Baths

2

Sqft

1,568

Year Built

2025

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

OC26023017

This property is in Carlsbad (92011). View neighborhood stats →

About This Property

Experience coastal luxury in this meticulously upgraded home within the premier 55+ gated community of Lakeshore Gardens in Carlsbad, CA. Featuring a modern, open-concept design, the kitchen boasts sleek quartz countertops, premium stainless steel appliances, and a stylish stainless steel farmhouse sink. The beautifully renovated home also includes spa-inspired, designed bathrooms. Enjoy resort-style living with ponds, a pool, and lush, mature landscaping just minutes from the beach. This home also comes with a 1-year bumper to bumper manufacturer's warranty.

Mortgage Calculator

Est. Monthly Payment

$3,173

Principal & Interest$2,528
Property Tax$500
Insurance$146
%($99,980)
%

Location

Loading map...

Investment Score

76A
Est. Monthly Rent
$3,249
Monthly Cashflow

Rent − PITIA

+$75
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,089

Mortgage (P+I)
$2,528
Cap Rate
3.45%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$4,663

NOI (Annual)
$17,271
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator