700 Harbor Drive

700 Harbor Drive

D

San Diego, CA 92101

$829,900

Soft Appraisal Value: $1,405,400 · 40.9% below estimate

Beds

1

Baths

2

Sqft

1,113

Year Built

2004

Days on Market

12

Property Type

Condo

HOA/mo

$1,898

MLS ID

PTP2602031

Description

PANORAMIC BAY AND DOWNTOWN SKYLINE VIEWS AWAIT YOU IN THIS UPGRADED LUXURY CONDO!! Enjoy waking up every morning to beautiful views of the San Diego Bay, Point Loma and the picturesque Downtown skyline, all from your oversized bedroom and expansive living room. Some of the many improvements include a remodeled bathroom with walk-in shower, upgraded hardwood flooring, a built-in bar area, bespoke barn doors and a custom-built master closet. The gourmet kitchen features high-end appliances, like a Sub-Zero refrigerator, along with a large island area, which will make cooking a breeze. This immaculate condo truly has everything you could ask for! With the built-in Murphy Bed, you’ll be able to have guests over at your leisure, while fully utilizing your living space throughout the rest of the year. At night, light up the fireplace, grab a drink from the bar, and enjoy the sweeping views from your living room. With resort-style amenities and an on-site Concierge, Park Place truly is the perfect location in San Diego. Enjoy doing laps in the heated swimming pool, working out in the fully-equipped gym, having a BBQ in the spacious garden area, or entertaining guests in the recreation facilities. Only steps away from Seaport Village, Petco Park, the Marina District, and the bustling Gaslamp District, everything you need is right around the corner. This condo includes 2 tandem parking spaces and a secure, private storage area. Take a private tour today, and see how perfect this luxury condo truly is!

Mortgage Calculator

Est. Monthly Payment

$7,166

Principal & Interest$4,196
Property Tax$830
Insurance$242
HOA$1,898
%($165,980)
%

Investment Score

0D
Est. Monthly Rent
$2,783
Monthly Cashflow

Rent − PITI − HOA

$-4,383
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,715

Mortgage (P+I)
$4,196
Cap Rate
-2.20%
Cash-on-Cash
-41.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$10,205

NOI (Annual)
$-18,223
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator