1501 Front St
1 / 20

1501 Front St #340

B

San Diego, CA 92101

$499,900

Soft Appraisal Value: $516,000 · 3.1% below estimate

Beds

1

Baths

1

Sqft

721

Year Built

2004

Days on Market

48

Property Type

Condo

HOA/mo

$552

MLS ID

260008205SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this clean and well maintained home in the heart of Little Italy and surrounded by some of San Diego’s best restaurants, bars, shops, and the airport. Inside, large windows let in plenty of natural light and create a great cross-breeze, making the space feel fresh and inviting. A large private balcony overlooks the gorgeous inside courtyard with plenty of greenery where you can sip your morning coffee in serenity. The unit features a full-sized in-unit washer and dryer, and the community amenities include a pool, gym, picnic area, and mailroom for added convenience. Whether you're looking for a lively city lifestyle or a smart investment in a prime location, this condo checks all the boxes—great spot, great price, and endless things to do just steps from your front door.

Mortgage Calculator

Est. Monthly Payment

$3,725

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$552
%($99,980)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-876
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,948

Mortgage (P+I)
$2,528
Cap Rate
1.39%
Cash-on-Cash
-23.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,380

NOI (Annual)
$6,960
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator