6767 Friars Road
1 / 20

6767 Friars Road #137

A

San Diego, CA 92108

$635,000
NEW — 0d

Soft Appraisal Value: $628,000 · 1.1% above estimate

Beds

3

Baths

2

Sqft

1,279

Year Built

1979

Days on Market

0

Property Type

Condo

HOA/mo

$647

MLS ID

PTP2604742

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Wonderful Trust Sale opportunity!! In the sought-after Mission Green community in the heart of Mission Valley. This well-maintained, recently refreshed 3-bedroom, 2-bath home offers approximately 1,279 sq. ft. of bright, comfortable living space with in-unit laundry and two private balconies overlooking a beautifully landscaped courtyard with tranquil water features. Parking includes an assigned covered carport, a permitted second space, and ample guest parking. Enjoy resort-style amenities including a pool, spa, sauna, and gym. HOA fees include water, and trash. Ideally located near Fashion Valley, shopping, dining, entertainment, major freeways, and San Diego's beautiful beaches.

Mortgage Calculator

Est. Monthly Payment

$4,678

Principal & Interest$3,211
Property Tax$635
Insurance$185
HOA$647
%($127,000)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$3,933
Monthly Cashflow

Rent − PITIA

$-745
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,179

Mortgage (P+I)
$3,211
Cap Rate
1.95%
Cash-on-Cash
-20.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$6,762

NOI (Annual)
$12,387
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator