6757 Friars Road
1 / 20

6757 Friars Road #36

D

San Diego, CA 92108

$498,000
NEW — 0d

Beds

1

Baths

1.5

Sqft

882

Year Built

1979

Days on Market

0

Property Type

Condo

HOA/mo

$641

MLS ID

PTP2603166

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful, newly remodeled home at the center of San Diego entertainment, comfort, enjoyment and convenience! Situated within walking distance of Fashion Valley and next to the highly anticipated Riverwalk, this home features a huge primary suite, with separate closets, a separate guest bathroom, and has spared no expense--from the finishes throughout, to the brand new kitchen, luxury vinyl large plank flooring, and gorgeous bathrooms. There is ample storage space not only inside the unit, but also a separate, private storage room (not just storage closet) that comes with the unit, as well as a private garage. The community is VA and Conventional Approved and comes with a sauna and pool, areas for furry friends and includes water/trash! Sit out on the large balcony, with exits from both the living room and bedroom and sip your morning coffee or unwind after a long day. You'll love to call this HOME!

Mortgage Calculator

Est. Monthly Payment

$3,802

Principal & Interest$2,518
Property Tax$498
Insurance$145
HOA$641
%($99,600)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$1,911
Monthly Cashflow

Rent − PITIA

$-1,891
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,746

Mortgage (P+I)
$2,518
Cap Rate
-0.55%
Cash-on-Cash
-33.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$5,477

NOI (Annual)
$-2,730
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator