
6590 Calle Reina
Dbottom 20%Rancho Santa Fe, CA 92067
HOA rules unknown: an HOA can ban stays under 30 days (Civ. Code §4741), and no permit on file shows this one allows them. Get the CC&Rs.
Pass at asking: -$107,049/mo full cashflow at 20% down, 7.43% rate.
Works at $2,562,118 (84% under asking); even all cash loses money at asking.
Rent $26,718/mo from 15 leases of houses within 2 mi, size-adjusted ($20,293–$27,985).
Beds
6
Baths
9.5
Sqft
13,446
Year Built
1995
Days on Market
106
Property Type
Single Family
HOA/mo
$895
MLS ID
NDP2607081
This property is in Rancho Santa Fe (92067). Browse neighborhood analytics →
About This Property
A European-inspired legacy estate set on four manicured acres within the guard-gated Rancho Del Lago community of Rancho Santa Fe. Four years in the making, the six-bedroom, ten-bath residence was built by renowned builder Steve Sharratt using authentic architectural artifacts collected throughout Europe and craftsmanship that would be nearly impossible to recreate today. Highlights include a reclaimed 100-year-old Vermont slate roof, handcrafted copper gutters and sculptural downspouts, reclaimed beams, custom beveled windows, P.E. Guerin and Cheryl Wagner hardware, and five distinctive fireplaces—including antique French and Belgian mantels. Every hardwood cabinet, molding, panel, and built-in was handcrafted on-site by master artisans. Exceptional interiors include an executive office with Ribbon Cherry millwork, a formal dining room with a hand-laid geometric cherry floor and custom crystal chandelier, and a dramatic skylit kitchen with a limestone island and French-polished cabinetry. The primary retreat offers separate dressing rooms, dual spa bathrooms clad in rare Rose Aurora marble, and a private exercise room with laundry. Additional amenities include a tiered home theater with updated audiovisual technology, Lutron lighting, integrated security, extensive storage, and nine garage spaces. The resort-like grounds feature a private stocked lake with dock and private well, oversized koi ponds, numerous fountains, a resort pool and spa, lighted championship tennis court with covered pavilion and bathroom, mature citrus orchard, expansive lawns, a detached guest house, hidden ground-mounted solar array, and a miniature playhouse crafted to match the main residence. More than a home, 6590 Calle Reina is an irreplaceable architectural estate defined by authenticity, artistry, and enduring craftsmanship.
Mortgage Calculator
Est. Monthly Payment
$113,872
Location
Loading map...
Zoned Schools
Elementary
R. Roger Rowe Elementary · grades PK-5 · Rancho Santa Fe Elementary
Middle
R. Roger Rowe Middle · grades 6-8 · Rancho Santa Fe Elementary
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$26,718
Comp Average
$25,944
16715 Rambla De Las Flores
6bd / 8ba · 12,416 sqft · Single Family
$10.40M
Est. $34,585/mo
6002 Via Posada Del Norte
6bd / 5.5ba · 12,745 sqft · Single Family
$10.90M
Est. $25,881/mo
15878 Bella Siena
5bd / 8ba · 12,959 sqft · Single Family
$12.90M
Est. $25,452/mo
6565 Calle Reina
7bd / 9ba · 11,893 sqft · Single Family
$11.88M
Est. $25,358/mo
6884 Poco Lago
7bd / 8.5ba · 11,121 sqft · Single Family
$13.98M
Est. $18,446/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
15 leases of houses within 2 mi, size-adjusted · $20,293–$27,985
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$107,049/mo short at 20% down; +$139,024/mo rent closes it.
- Break-even price
- $2,562,118
- Break-even rent
- $165,742/mo
- Cashflow at 35% down
- −$89,861/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
84% under asking
$139,024/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator