6416 Friars Road 111

6416 Friars Road 111

B

San Diego, CA 92108

$415,000
NEW — 1d

Beds

1

Baths

1

Sqft

650

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$480

MLS ID

260017312SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Welcome to The Bluffs at Fashion Valley -- a beautifully upgraded 1-bedroom in the heart of San Diego. This light-filled home features new cabinetry, granite countertops, recessed lighting, stainless steel appliances, wood flooring, wood-look tile, central A/C and heat, and a private balcony. The spacious layout offers comfort and style throughout. Located directly across from the future Riverwalk redevelopment and minutes to beaches, downtown, and major freeways. Community amenities include pool, spa, clubhouse, and tennis courts. Central location. Modern upgrades. Exceptional lifestyle.

Mortgage Calculator

Est. Monthly Payment

$3,115

Principal & Interest$2,098
Property Tax$415
Insurance$121
HOA$480
%($83,000)
%

Investment Score

43C
Est. Monthly Rent
$2,223
Monthly Cashflow

Rent − PITIA

$-891
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,749

Mortgage (P+I)
$2,098
Cap Rate
1.01%
Cash-on-Cash
-25.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,494

NOI (Annual)
$4,199
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator