6359 Lambda Drive
1 / 20

6359 Lambda Drive

C

San Diego, CA 92120

$1,599,000
NEW — 2d

Soft Appraisal Value: $1,557,100 · 2.7% above estimate

Beds

3

Baths

2.5

Sqft

3,350

Year Built

1961

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016296SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Light and bright home in the heart of Del Cerro featuring a spacious bonus room spanning the width of the house, offering endless possibilities for an ADU, additional living suite, game room, home office, entertaining space, and more. Stunning hardwood floors run throughout the home, complemented by a large living room filled with natural light. The gourmet kitchen features stainless steel appliances, beautiful counters, a dumbwaiter, and ample space for cooking, and gathering. The main level also include a large living room with firepace. The tranquil backyard provides the perfect space to relax or entertain. Ideally located within walking distance to Hearst Elementary and situated within the Lewis Middle School and Patrick Henry High School boundaries. An incredible value and a true must-see!

Mortgage Calculator

Est. Monthly Payment

$10,151

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
%($319,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,979
Monthly Cashflow

Rent − PITIA

$-5,171
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,649

Mortgage (P+I)
$8,085
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$14,913

NOI (Annual)
$5,236
Price-to-Rent

Lower = better for investors

26.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator