6255 Rancho Mission Road

6255 Rancho Mission Road

D

San Diego, CA 92108

$369,900

Soft Appraisal Value: $358,500 · 3.2% above estimate

Beds

1

Baths

1

Sqft

667

Year Built

1979

Days on Market

81

Property Type

Condo

HOA/mo

$548

MLS ID

250046390SD

Description

Inviting entry leads to nicely upgraded 1BR/1BA condo in quiet part of complex*Open kitchen with granite counters*Tranquil and spacious balcony with large storage closet*Very open complex features large pool and spa, Clubhouse and large laundry area*Dedicated COVERED parking space and extra parking space available*No stairs required as easy elevator access from the parking area gets you to the second floor! Easy access to freeways and all the exciting amenities Mission Valley has to offer!

Mortgage Calculator

Est. Monthly Payment

$2,896

Principal & Interest$1,870
Property Tax$370
Insurance$108
HOA$548
%($73,980)
%

Investment Score

21D
Est. Monthly Rent
$2,333
Monthly Cashflow

Rent − PITI − HOA

$-563
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,408

Mortgage (P+I)
$1,870
Cap Rate
1.50%
Cash-on-Cash
-9.14%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$2,896

NOI (Annual)
$5,547
Price-to-Rent

Lower = better for investors

13.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator