625 Jacks Creek
1 / 3

625 Jacks Creek

D

Escondido, CA 92027

$880,000
NEW — 0d on market

Beds

4

Baths

2.5

Sqft

2,160

Year Built

2002

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007562SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Located in beautiful East Escondido, this home sits on a large corner lot and enjoys mountain views. Spacious floorplan with a bright kitchen boasting stainless steel appliances, vaulted ceiling in LR, wood laminate and tile flooring throughout. All 4 bedrooms upstairs along with a large laundry room. Primary bath has 2 closets. New A/C, water heater. No neighbors behind. Sunrun Solar w/battery backup leased. NO HOA or Mello-roos. Close to Lake Dixon and Daley Ranch and neighborhood park. Buyer to assume lease for Sunrun Solar lease. Docs attached under Docs tab. In accordance with FHA guidelines Buyer letters will not be submitted to Seller.

Mortgage Calculator

Est. Monthly Payment

$5,586

Principal & Interest$4,450
Property Tax$880
Insurance$257
%($176,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,960
Monthly Cashflow

Rent − PITIA

$-1,627
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,271

Mortgage (P+I)
$4,450
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,208

NOI (Annual)
$14,146
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator